Feasibility calculation references
The list below shows all feasibility projects carried out by Etha Wind throughout the company’s history.
| Order Year | Code name | Project description | No. of WTGs | MW |
|---|---|---|---|---|
| 2023 | AK | Wind farm feasibility based on LCoE, NPV and IRR | 63 | 391,8 |
| 2022 | PU7 | Turbine Comparisons as support in Turbine Procurement, based on LCoE | 20 | 124 |
| 2022 | MK | Wind farm feasibility, NPV and LCoE | 4 | 32 |
| 2022 | KM | Wind farm feasibility, valuation calculation (Development Fee) | 48 | 384 |
| 2022 | LK | Wind farm feasibility based on NPV | 1 | 2 |
| 2022 | PU | Turbine Comparisons as support in Turbine Procurement, based on LCoE | 22 | 136.4 |
| 2021 | PL | Wind farm feasibility based on LCoE | 9 | 72 |
| 2021 | PT | Wind farm feasibility based on LCoE | 12 | 96 |
| 2021 | PO | Wind farm feasibility based on LCoE | 30 | 240 |
| 2021 | PN | Project Valuation, Development Fee | 8 | 49.6 |
| 2021 | LH | Wind farm feasibility, LCoE and Project Valuation calculation | 1 | 3.45 |
| 2021 | HS | Wind farm feasibility based on LCoE | 5 | 33 |
| 2021 | PU4 | Portfolio Valuation calculation, Development Fee | 73 | 397.4 |
| 2020 | LX | Project Valuation, Development Fee | 4 | 12 |
| 2020 | LO | Project Valuation, Development Fee | 4 | 12 |
| 2020 | HK2 | Valuation calculation, semi-offshore project extension | 8 | 44.8 |
| 2020 | HK1 | Valuation Calculation of existing Turbine Positions, NPV Calculation | 3 | 12.6 |
| 2020 | NG | Project Valuation, Development Fee, as support in transaction | 29 | 174 |
| 2020 | SS | Portfolio Valuation, Development Fee | 93 | 468.5 |
| 2020 | PP2 | Turbine Comparisons as support in Turbine Procurement, based on LCoE | 34 | 210.8 |
| 2019 | RP | Pre-feasibility for an inside the fence solution, LCoE calculation | 1 | 4.3 |
| 2019 | PP1 | Turbine Comparisons as support in Turbine Procurement, based on LCoE | 18 | 104.8 |
| 2018 | MI | Feasibility Calculation for PV | - | 1.2 |
| 2018 | PA4 | LCoE Calculation and CAPEX sensitivities | 10 | 45 |
| 2018 | PA3 | Calculated maximum allowed turbine price at different auction price levels | 10 | 42 |
| 2018 | JS | Wind farm feasibility, valuation calculation (Development Fee) | 22 | 92.4 |
| 2018 | PR2 | Portfolio Valuation, Development Fee | 90 | 405 |
| 2018 | PU4 | Auction Preparations, including calculations of LCoE, Auction Premium and Mankala Prices | 40 | 224 |
| 2018 | FW | Portfolio Evaluation, based on LCoE | 324 | 1360.8 |
| 2018 | PA2 | Turbine feasibility comparison, LCoE and Auction Premium | 10 | 53 |
| 2018 | MU | Layout Optimization based on LCoE | 62 | 260.4 |
| 2017 | KP | Loss of revenue calculation due to wake effects | 6 | 21.6 |
| 2017 | PR1 | Portfolio Valuation, Development Fee and Auction Price | 168 | 604.8 |
| 2017 | SA | Portfolio Evaluation, NPV Calculation | 90 | 325.7 |
| 2017 | PU3 | Portfolio Evaluation, based on Mankala Structure | 62 | 223.2 |
| 2017 | PU2 | Portfolio Evaluation, based on Auction Price | 66 | 237.6 |
| 2017 | PU1 | Portfolio Evaluation, based on LCoE | 58 | 208.8 |
| 2017 | HA | Layout Optimization, based on Premium Price and Mankala | 25 | 105 |
| 2017 | JU | Layout Optimization based on LCoE | 9 | 43.2 |
| 2017 | HU | Auction Price Calculation | 12 | 52.56 |
| 2017 | KE | Layout Optimization based on LCoE | 22 | 92.4 |
| 2017 | KM | Layout Optimization based on LCoE | 66 | 237.6 |
| 2016 | LA | Wind farm feasibility, valuation calculation (Development Fee) | 9 | 31.05 |
| 2016 | TA | Wind farm feasibility, Equity IRR and valuation calculation | 4 | 14.4 |
| 2016 | MV | Wind farm feasibility, Equity IRR calculation | 1 | 4 |
| 2016 | RD | Layout Optimization based on LCoE | 124 | 409.2 |
| 2015-2017 | FPP | Customer Specific market reports describing development projects in Finland, LCoE | - | 10132.8 |
| 2015 | SB | Feasibility for Feed-in Tariff Application | 4 | 12 |
| 2015 | KL | Wind farm feasibility, Equity IRR calculation | 9 | 29.7 |
| 2015 | PA1 | Turbine feasibility comparison, LCoE | 10 | 50 |